WYNDHAM HOTELS & RESORTS REPORTS THIRD QUARTER 2022 RESULTS

WYNDHAM HOTELS & RESORTS REPORTS THIRD QUARTER 2022 RESULTS

Firm Raises Full-Yr 2022 Outlook
Board Will increase Share Repurchase Authorization by $400 Million
Firm Grows System-Vast Rooms by 4% and Improvement Pipeline by 10%

PARSIPPANY, N.J., Oct. 25, 2022 /PRNewswire/ — Wyndham Accommodations & Resorts (NYSE: WH) in the present day introduced outcomes for the three months ended September 30, 2022. Highlights embrace:

  • World RevPAR grew 12% in comparison with third quarter 2021 in fixed forex.
  • U.S. RevPAR grew 2% in comparison with third quarter 2021 and represents 110% of 2019 ranges.
  • System-wide rooms grew 4% year-over-year, together with 1% of progress within the U.S. and 9% of progress internationally.
  • Improvement pipeline grew 10% year-over-year to 212,000 rooms and U.S. improvement signings elevated 82%, together with 48 new building initiatives for the Firm’s new extended-stay model, bringing the overall quantity to 120 since launch in March.
  • Resort Franchising section revenues grew 9% year-over-year.
  • Diluted earnings per share of $1.13 and adjusted diluted earnings per share of $1.21; internet earnings of $101 million and adjusted internet earnings of $108 million.
  • Adjusted EBITDA of $191 million.
  • Yr-to-date internet money supplied by working actions of $349 million and free money stream of $321 million.
  • Returned $161 million to shareholders by way of $132 million of share repurchases and a quarterly money dividend of $0.32 per share.

“With our manufacturers delivering report U.S. RevPAR and our world improvement groups driving internet unit progress in direction of the highest finish of our preliminary steering, we’re elevating our full-year 2022 outlook. Regardless of the broader macro-economic local weather, we’re assured within the continued resiliency of our franchise mannequin as we proceed to put money into the enterprise and generate substantial shareholder returns,” stated Geoffrey A. Ballotti, president and chief government officer. “This quarter, we grew our improvement pipeline by 10%, surpassed our full-year improvement aim for our new extended-stay model and accomplished the acquisition of our 23rd model – Vienna Home. We stay dedicated to a disciplined capital allocation technique that may ship excellent worth to our shareholders, company, franchisees and workforce members in any surroundings.”

Payment-related and different revenues was $375 million in comparison with $377 million in third quarter 2021, which included $34 million from the Firm’s select-service administration enterprise and owned inns – each of which had been exited within the first half of this yr. On a comparable foundation, fee-related and different revenues elevated 9% year-over-year reflecting world fixed forex RevPAR progress of 12% and better license charges.

The Firm generated internet earnings of $101 million, or $1.13 per diluted share, in comparison with $103 million, or $1.09 per diluted share, in third quarter 2021. The decline in internet earnings was primarily as a result of exit of the

Firm’s select-service administration enterprise and owned inns, partially offset by larger adjusted EBITDA within the Firm’s resort franchising section. Adjusted EBITDA was $191 million in comparison with $194 million in third quarter 2021, which included a $10 million contribution from the Firm’s select-service administration enterprise and owned inns – each of which had been exited within the first half of this yr. On a comparable foundation, adjusted EBITDA elevated 4% year-over-year reflecting larger fee-related and different revenues, partially offset by a 600 foundation level unfavorable timing affect from the advertising fund.

Full reconciliations of GAAP outcomes to the Firm’s non-GAAP adjusted measures for all reported durations seem within the tables to this press launch.

System Dimension



Rooms



September 30,
2022


September 30,
2021


YOY Change
(bps)

United States


492,900


486,800


130


Worldwide


343,100


315,800


860


World


836,000


802,600


420


The Firm’s world system grew 4%, reflecting 1% progress within the U.S. and 9% progress internationally. As anticipated, these will increase included sturdy progress in each the upper RevPAR midscale and above segments within the U.S. and the direct franchising enterprise in China, which grew 6% and eight%, respectively, in addition to 80 foundation factors of progress globally and 200 foundation factors internationally from the acquisition of the Vienna Home model.

RevPAR



Third
Quarter 2022


YOY Fixed
Foreign money %
Change


Fixed Foreign money
% Change
vs. 2019

United States


$

59.15



2

%


10

%

Worldwide


34.79



46



17


World


49.17



12



11


Third quarter world RevPAR grew by 12% in fixed forex in comparison with 2021 because the U.S. grew 2% and worldwide grew 46%. World RevPAR was 111% of 2019 ranges in fixed forex, with the U.S. at 110% and worldwide at 117%. The will increase in comparison with each 2021 and 2019 had been pushed primarily by stronger pricing energy.

Enterprise Section Dialogue


Income


Adjusted EBITDA


Third
Quarter
2022


Third
Quarter
2021


%
Change


Third
Quarter
2022


Third
Quarter
2021


%
Change

Resort Franchising

$

367



$

337



9

%


$

201



$

193



4

%

Resort Administration

40



126



(68)



7



16



(56)


Company and Different







(17)



(15)



(13)


Complete Firm

$

407



$

463



(12)



$

191



$

194



(2)


Resort Franchising revenues elevated 9% year-over-year to $367 million primarily as a result of world RevPAR improve and better license charges. Resort Franchising adjusted EBITDA of $201 million elevated 4% reflecting the expansion in revenues, partially offset by an unfavorable timing affect from the advertising fund, excluding which Resort Franchising adjusted EBITDA would have elevated 12%.

Resort Administration revenues decreased 68% year-over-year to $40 million, together with a $54 million lower in cost-reimbursement revenues, which haven’t any affect on adjusted EBITDA. Absent cost-reimbursements, Resort Administration revenues decreased $32 million, or 80%, and adjusted EBITDA decreased $9 million reflecting the exit of the Firm’s select-service administration enterprise and owned inns.

Throughout the third quarter 2022, the Firm’s advertising fund revenues exceeded bills by $12 million; whereas in third quarter 2021, the Firm’s advertising fund revenues exceeded bills by $19 million.

Improvement

The Firm awarded 214 new contracts this quarter in comparison with 151 within the third quarter 2021. On September 30, 2022, the Firm’s world improvement pipeline consisted of over 1,600 inns and over 212,000 rooms, of which roughly 76% is within the midscale and above segments (61% within the U.S.). The pipeline grew 10% year-over-year – 24% within the U.S. and a pair of% internationally. Roughly 60% of the Firm’s improvement pipeline is worldwide and 80% is new building, of which roughly 36% has damaged floor. The pipeline consists of 120 new contracts awarded for the Firm’s new extended-stay model since its launch in March 2022.

Acquisition of Vienna Home

On September 8, 2022, the Firm accomplished the acquisition of the Vienna Home model, including an upscale and midscale portfolio of over 40 inns and greater than 6,400 rooms to the Firm’s current footprint within the EMEA area. The acquisition worth was $44 million.

Money and Liquidity

The Firm generated year-to-date internet money supplied by working actions of $349 million and free money stream of $321 million. The Firm ended the quarter with a money steadiness of $286 million and roughly $1.0 billion in whole liquidity.

Share Repurchases and Dividends

Throughout the third quarter, the Firm repurchased roughly 2.0 million shares of its frequent inventory for $132 million. In October 2022, the Firm’s Board of Administrators elevated the Firm’s share repurchase authorization by $400 million.

The Firm paid frequent inventory dividends of $29 million, or $0.32 per share.

Full-Yr 2022 Outlook

The Firm is updating its outlook as follows:



Up to date Outlook


Prior Outlook

Yr-over-year rooms progress


~4%


2% – 4%

Yr-over-year world RevPAR progress


14 – 16%


12% – 16%

Payment-related and different revenues


$1.33 – $1.34 billion


$1.29 – $1.32 billion

Adjusted EBITDA


$636 – $644 million


$611 – $631 million

Adjusted internet earnings


$349 – $354 million


$323 – $334 million

Adjusted diluted EPS


$3.84 – $3.89


$3.51 – $3.63

Free money stream conversion charge (a)


~55%


~55%

____________________

(a)

Represents the proportion of adjusted EBITDA that’s anticipated to supply free money stream.

Extra detailed projections can be found in Desk 8 of this press launch. The Firm is offering sure monetary metrics solely on a non-GAAP foundation as a result of, with out unreasonable efforts, it’s unable to foretell with affordable certainty the prevalence or quantity of all the changes or different potential changes that will come up sooner or later in the course of the forward-looking interval, which may be depending on future occasions that is probably not reliably predicted. Primarily based on previous reported outcomes, the place a number of of this stuff have been relevant, such excluded gadgets may very well be materials, individually or within the mixture, to the reported outcomes.

Convention Name Info

Wyndham Accommodations will maintain a convention name with traders to debate the Firm’s outcomes and outlook on Wednesday, October 26, 2022 at 8:30 a.m. ET. Listeners can entry the webcast reside by way of the Firm’s web site at https://investor.wyndhamhotels.com. The convention name may additionally be accessed by dialing 800 225-9448 and offering the passcode “Wyndham”. Listeners are urged to name not less than 5 minutes previous to the scheduled begin time. An archive of this webcast will likely be out there on the web site starting at midday ET on October 26, 2022. A phone replay will likely be out there for roughly ten days starting at midday ET on October 26, 2022 at 800 839-4197.

Presentation of Monetary Info

Monetary data mentioned on this press launch consists of non-GAAP measures, which embrace or exclude sure gadgets. These non-GAAP measures differ from reported GAAP outcomes and are supposed for instance what administration believes are related period-over-period comparisons and are useful to traders as a further device for additional understanding and assessing the Firm’s ongoing working efficiency. The Firm makes use of these measures internally to evaluate its working efficiency, each completely and compared to different corporations, and to make everyday working choices, together with within the analysis of chosen compensation choices. Exclusion of things within the Firm’s non-GAAP presentation shouldn’t be thought-about an inference that this stuff are uncommon, rare or non-recurring. Full reconciliations of GAAP outcomes to the comparable non-GAAP measures for the reported durations seem within the monetary tables part of this press launch.

About Wyndham Accommodations & Resorts

Wyndham Accommodations & Resorts (NYSE: WH) is the world’s largest resort franchising firm by the variety of properties, with roughly 9,100 inns throughout over 95 nations on six continents. By its community of roughly 836,000 rooms interesting to the on a regular basis traveler, Wyndham instructions a number one presence within the financial system and midscale segments of the lodging trade. The Firm operates a portfolio of 23 resort manufacturers, together with Tremendous 8®, Days Inn®, Ramada®, Microtel®, La Quinta®, Baymont®, Wingate®, AmericInn®, Hawthorn Suites®, Trademark Assortment® and Wyndham®. The Firm’s award-winning Wyndham Rewards loyalty program affords over 97 million enrolled members the chance to redeem factors at 1000’s of inns, trip membership resorts and trip leases globally. For extra data, go to www.wyndhamhotels.com. The Firm could use its web site as a way of revealing materials private data and for complying with its disclosure obligations beneath Regulation FD. Disclosures of this nature will likely be included on the Firm’s web site within the Traders part, which may at present be accessed at www.investor.wyndhamhotels.com. Accordingly, traders ought to monitor this part of the Firm’s web site along with following the Firm’s press releases, filings submitted with the Securities and Change Fee and any public convention calls or webcasts.

Ahead-Trying Statements

This press launch accommodates “forward-looking statements” inside the that means of the federal securities legal guidelines, together with statements associated to the Firm’s present views and expectations with respect to its future efficiency and operations, together with revenues, earnings, money stream and different monetary and working measures, share repurchases and dividends, restructuring prices and statements associated to the coronavirus pandemic (“COVID-19”). Ahead-looking statements embrace people who convey administration’s expectations as to the longer term primarily based on plans, estimates and projections on the time the Firm makes the statements and could also be recognized by phrases equivalent to “will,” “anticipate,” “consider,” “plan,” “anticipate,” “intend,” “aim,” “future,” “outlook,” “steering,” “goal,” “goal,” “estimate,” “projection” and comparable phrases or expressions, together with the unfavourable model of such phrases and expressions. Ahead-looking statements contain recognized and unknown dangers, uncertainties and different components, which can trigger the precise outcomes, efficiency or achievements of the Firm to be materially totally different from any future outcomes, efficiency or achievements expressed or implied by such forward-looking statements. You might be cautioned to not place undue reliance on these forward-looking statements, which communicate solely as of the date of this press launch.

Components that would trigger precise outcomes to vary materially from these within the forward-looking statements embrace, with out limitation, common financial circumstances; the continuation or worsening of the results from COVID-19, its scope, length, resurgence and affect on the Firm’s enterprise operations, monetary outcomes, money flows and liquidity, in addition to the affect on the Firm’s franchisees and property homeowners, company and workforce members, the hospitality trade and total demand for journey; the success of the Firm’s mitigation efforts in response to COVID-19; the Firm’s efficiency in the course of the restoration from COVID-19 and any resurgence or mutations of the virus; varied actions governments, companies and people proceed to absorb response to the pandemic, together with stay-in-place directives (together with, for example, quarantine and isolation tips and mandates), security mitigation steering, in addition to the timing, availability and adoption charges of vaccinations, booster photographs and different therapies for COVID-19; issues with or threats of different pandemics, contagious ailments or well being epidemics, together with the results of COVID-19; the efficiency of the monetary and credit score markets; the financial surroundings for the hospitality trade; working dangers related to the resort franchising and administration companies; the Firm’s relationships with franchisees and property homeowners; the affect of battle, terrorist exercise, political instability or political strife; dangers associated to restructuring or strategic initiatives; the Firm’s capability to fulfill obligations and agreements beneath its excellent indebtedness, together with the cost of principal and curiosity and compliance with the covenants thereunder; dangers associated to the Firm’s capability to acquire financing and the phrases of such financing, together with entry to liquidity and capital; and the Firm’s capability to make or pay, plans for, and the timing and quantity of any future share repurchases and/or dividends, in addition to the dangers described within the Firm’s most up-to-date Annual Report on Type 10-Okay filed with the Securities and Change Fee and any subsequent studies filed with the Securities and Change Fee. The Firm undertakes no obligation to replace or revise any forward-looking statements, whether or not because of new data, subsequent occasions or in any other case.

Contacts

Traders:

Matt Capuzzi

Senior Vice President, Investor Relations

973 753-6453

[email protected]

 

Media: 

Maire Griffin

Senior Vice President, World Communications  

973 753-6590 

[email protected]

Desk 1

WYNDHAM HOTELS & RESORTS

INCOME STATEMENT

(In hundreds of thousands, besides per share information)

(Unaudited)










Three Months Ended
September 30,


9 Months Ended
September 30,


2022


2021


2022


2021

Internet revenues








Royalties and franchise charges

$

152



$

144



$

394



$

344


Advertising, reservation and loyalty

159



149



416



353


Administration and different charges

3



32



54



82


License and different charges

28



20



74



60


Different

33



32



107



92


Payment-related and different revenues

375



377



1,045



931


Price reimbursements

32



86



119



242


Internet revenues

407



463



1,164



1,173










Bills








Advertising, reservation and loyalty

147



130



384



327


Working

20



33



85



92


Basic and administrative

29



30



88



81


Price reimbursements

32



86



119



242


Depreciation and amortization

18



23



58



70


Achieve on asset sale, internet





(35)




Separation-related

1







3


Complete bills

247



302



699



815










Working earnings

160



161



465



358


Curiosity expense, internet

21



22



60



73


Early extinguishment of debt





2



18










Revenue earlier than earnings taxes

139



139



403



267


Provision for earnings taxes

38



36



104



72


Internet earnings

$

101



$

103



$

299



$

195










Earnings per share








Primary

$

1.13



$

1.10



$

3.28



$

2.09


Diluted

1.13



1.09



3.26



2.08










Weighted common shares excellent








Primary

89.5



93.6



91.2



93.5


Diluted

89.9



94.1



91.7



93.9


Desk 2

WYNDHAM HOTELS & RESORTS

HISTORICAL REVENUE AND ADJUSTED EBITDA BY SEGMENT




The reportable segments introduced under characterize our working segments for which separate monetary data is offered and is utilized regularly by our chief working resolution maker to evaluate efficiency and allocate sources. In figuring out our reportable segments, we additionally think about the character of providers supplied by our working segments. Administration evaluates the working outcomes of every of our reportable segments primarily based upon internet revenues and adjusted EBITDA. We consider that adjusted EBITDA is a helpful measure of efficiency for our segments which, when thought-about with GAAP measures, permits a extra full understanding of our working efficiency. We use this measure internally to evaluate working efficiency, each completely and compared to different corporations, and to make everyday working choices, together with within the analysis of chosen compensation choices. Our presentation of adjusted EBITDA is probably not similar to similarly-titled measures utilized by different corporations. Throughout the first quarter of 2021, we modified the definition of adjusted EBITDA to exclude the amortization of improvement advance notes to replicate how our chief working resolution maker evaluations working efficiency starting in 2021. We have now utilized the modified definition of adjusted EBITDA to all durations introduced.














First
Quarter


Second
Quarter


Third
Quarter


Fourth
Quarter


Full
Yr

Resort Franchising











Internet revenues











2022

$

272



$

335



$

367



n/a



n/a



2021

209



283



337



$

270



$

1,099



2020

243



182



236



202



863



2019

269



331



379



300



1,279



Adjusted EBITDA (a)











2022

$

155



$

185



$

201



n/a



n/a



2021

105



166



193



$

128



$

592



2020

110



86



119



77



392



2019

115



164



197



153



629













Resort Administration











Internet revenues











2022

$

99



$

51



$

40



n/a



n/a



2021

94



123



126



$

122



$

466



2020

167



76



101



94



437



2019

197



201



180



190



768



Adjusted EBITDA











2022

$

20



$

6



$

7



n/a



n/a



2021

5



16



16



$

19



$

57



2020

17



(4)



2



(1)



13



2019

16



16



13



21



66













Company and Different











Internet revenues











2022

$



$



$



n/a



n/a



2021







$



$



2020











2019

2



1



1



2



6



Adjusted EBITDA











2022

$

(16)



$

(16)



$

(17)



n/a



n/a



2021

(13)



(14)



(15)



$

(16)



$

(59)



2020

(18)



(16)



(18)



(18)



(69)



2019

(18)



(19)



(18)



(19)



(74)


Desk 2 (continued)

WYNDHAM HOTELS & RESORTS

HISTORICAL REVENUE AND ADJUSTED EBITDA BY SEGMENT






First
Quarter


Second
Quarter


Third
Quarter


Fourth
Quarter


Full Yr

Complete Firm











Internet revenues











2022

$

371



$

386



$

407



n/a



n/a



2021

303



406



463



$

392



$

1,565



2020

410



258



337



296



1,300



2019

468



533



560



492



2,053



Internet earnings/(loss)











2022

$

106



$

92



$

101



n/a



n/a



2021

24



68



103



$

48



$

244



2020

22



(174)



27



(7)



(132)



2019

21



26



45



64



157



Adjusted EBITDA (a)











2022

$

159



$

175



$

191



n/a



n/a



2021

97



168



194



$

131



$

590



2020

109



66



103



58



336



2019

113



161



192



155



621


____________________

NOTE:

Quantities embrace the outcomes of the Firm’s Wyndham Grand Bonnet Creek Resort and Wyndham Grand Rio Mar Resort, which had been bought in March 2022 and Could 2022, respectively, and its select-service administration enterprise, which was exited in March 2022, by way of their sale/exit dates. Quantities could not add throughout because of rounding. See Desk 7 for reconciliations of Complete Firm non-GAAP measures and Desk 9 for definitions.

(a)

Adjusted EBITDA for 2019 and 2020 has been recast to exclude the amortization of improvement advance notes to be per the presentation adopted in 2021. 

Desk 3

WYNDHAM HOTELS & RESORTS

CONDENSED CASH FLOWS

(In hundreds of thousands)

(Unaudited)






9 Months Ended
September 30,


2022


2021

Working actions




Internet earnings

$

299



$

195


Depreciation and amortization

58



70


Achieve on asset sale, internet

(35)




Loss on early extinguishment of debt

2



18


Commerce receivables

(1)



(10)


Accounts payable, accrued bills and different present liabilities

4



18


Deferred revenues

20



14


Funds of improvement advance notes, internet

(36)



(25)


Different, internet

38



47


Internet money supplied by working actions

349



327


Investing actions




Property and tools additions

(28)



(23)


   Proceeds from asset gross sales, internet (a)

263




Acquisition of resort model

(44)




Different, internet

(1)



2


Internet money supplied by/(utilized in) investing actions

190



(21)


Financing actions




Proceeds from long-term debt

400



45


Funds of long-term debt

(404)



(570)


Dividends to shareholders

(88)



(53)


Repurchases of frequent inventory

(313)



(26)


Different, internet

(15)



(2)


Internet money utilized in financing actions

(420)



(606)


Impact of adjustments in change charges on money, money equivalents and restricted money

(4)




Internet improve/(lower) in money, money equivalents and restricted money

115



(300)


Money, money equivalents and restricted money, starting of interval

171



493


Money, money equivalents and restricted money, finish of interval

$

286



$

193


Free Money Move:








We outline free money stream to be internet money supplied by working actions much less property and tools additions, which we additionally discuss with as capital expenditures. We consider free money stream to be a helpful working efficiency measure to us and traders to guage the power of our operations to generate money for makes use of apart from capital expenditures and, after debt service and different obligations, our capability to develop our enterprise by way of acquisitions and investments, in addition to our capability to return money to shareholders by way of dividends and share repurchases. Free money stream shouldn’t be essentially a illustration of how we’ll use extra money. A limitation of utilizing free money stream versus the GAAP measure of internet money supplied by working actions as a way for evaluating Wyndham Accommodations is that free money stream doesn’t characterize the overall money motion for the interval as detailed within the condensed consolidated assertion of money flows.








Three Months Ended
September 30,


9 Months Ended
September 30,


2022


2021


2022


2021

Internet money supplied by working actions (b)

$

107



$

147



$

349



$

327


Much less: Property and tools additions

(10)



(6)



(28)



(23)


Free money stream

$

97



$

141



$

321



$

304


____________________

(a)

Consists of proceeds of $179 million, internet of transaction prices, acquired from the Firm’s gross sales of the Wyndham Grand Bonnet Creek Resort and the Wyndham Grand Rio Mar Resort and $84 million of proceeds from CorePoint Lodging associated to the Firm’s exit of its select-service administration enterprise.

(b)

Third quarter year-over-year decline primarily pertains to larger funds of improvement advance notes and the timing of working capital.

Desk 4

WYNDHAM HOTELS & RESORTS

BALANCE SHEET SUMMARY AND DEBT

(In hundreds of thousands)

(Unaudited)






As of
September 30, 2022


As of
December 31, 2021

Property




Money and money equivalents

$

286



$

171


Commerce receivables, internet

253



246


Property held on the market



154


Property and tools, internet

102



106


Goodwill and intangible property, internet

3,135



3,200


Different present and non-current property

434



392


Complete property

$

4,210



$

4,269






Liabilities and stockholders’ fairness




Complete debt

$

2,078



$

2,084


Different present liabilities

385



376


Deferred earnings tax liabilities

347



366


Different non-current liabilities

344



354


Complete liabilities

3,154



3,180


Complete stockholders’ fairness

1,056



1,089


Complete liabilities and stockholders’ fairness

$

4,210



$

4,269






Our excellent debt was as follows:





As of
September 30, 2022


As of
December 31, 2021

$750 million revolving credit score facility (due April 2027)

$



$


Time period mortgage A (due April 2027)

399




Time period mortgage B (due Could 2025)

1,139



1,541


4.375% senior unsecured notes (due August 2028)

494



493


Finance leases

46



50


Complete debt

2,078



2,084


Money and money equivalents

286



171


Internet debt

$

1,792



$

1,913


Our excellent debt as of September 30, 2022 matures as follows:



Quantity

Inside 1 yr

$

15


Between 1 and a pair of years

26


Between 2 and three years

1,170


Between 3 and 4 years

37


Between 4 and 5 years

321


Thereafter

509


Complete

$

2,078


Desk 5

WYNDHAM HOTELS & RESORTS

REVENUE DRIVERS












9 Months Ended September 30,




2022


2021


Change


% Change



Starting Room Depend (January 1)










United States

490,600



487,300



3,300



1 %



Worldwide

319,500



308,600



10,900



4



World

810,100



795,900



14,200



2













Additions










United States

19,600



16,000



3,600



23



   Worldwide (a)

32,500



16,500



16,000



97



World

52,100



32,500



19,600



60













Deletions










United States

(17,300)



(16,500)



(800)



(5)



Worldwide

(8,900)



(9,300)



400



4



World

(26,200)



(25,800)



(400)



(2)













Ending Room Depend (September 30)










United States

492,900



486,800



6,100



1



Worldwide

343,100



315,800



27,300



9



World

836,000



802,600



33,400



4 %














As of September 30,


FY 2019
Royalty
Contribution 
(b)


2022


2021


Change


% Change


System Dimension










United States










Financial system

237,400



244,600



(7,200)



(3 %)



Midscale and Higher Midscale

236,300



223,900



12,400



6



Upscale and Above

19,200



18,300



900



5



Complete United States

492,900



486,800



6,100



1 %


86 %











Worldwide










   Better China

158,500



151,100



7,400



5 %


3

Remainder of Asia Pacific

29,500



29,000



500



2


1

   Europe, the Center East and
   Africa
 (a)

77,900



65,700



12,200



19


4

Canada

39,100



39,700



(600)



(2)


5

Latin America

38,100



30,300



7,800



26


1

Complete Worldwide

343,100



315,800



27,300



9 %


14











World

836,000



802,600



33,400



4 %


100 %

____________________

(a)

Consists of 6,400 Vienna Home rooms acquired within the third quarter of 2022.

(b)

FY 2019 supplied for instance pre-pandemic outcomes.

Desk 5 (continued)

WYNDHAM HOTELS & RESORTS

REVENUE DRIVERS








Three Months
Ended
September 30, 2022


Fixed Foreign money

% Change (a)


Three-Yr Foundation

% Change (b)

Regional RevPAR Progress






United States






Financial system

$

51.16



— %


14 %

Midscale and Higher Midscale

64.90



4


8

Upscale and Above

101.21



8


(7)

Complete United States

$

59.15



2 %


10 %







Worldwide






Better China

$

14.97



(5 %)


(21 %)

Remainder of Asia Pacific

33.34



89


(11)

Europe, the Center East and Africa

54.93



76


42

Canada

72.55



38


15

Latin America

42.52



143


66

Complete Worldwide

$

34.79



46 %


17 %







World

$

49.17



12 %


11 %








Three Months Ended September 30,




2022


2021


% Change

Common Royalty Fee






United States

4.6 %


4.6 %


Worldwide

2.1 %


2.2 %


(10 bps)

World

3.9 %


4.1 %


(20 bps)








9 Months
Ended
September 30, 2022


Fixed Foreign money

% Change (a)


Three-Yr Foundation

% Change (b)

Regional RevPAR Progress






United States






Financial system

$

44.31



9 %


13 %

Midscale and Higher Midscale

58.03



17


5

Upscale and Above

96.36



34


(7)

Complete United States

$

52.32



15 %


8 %







Worldwide






Better China

$

13.84



(13 %)


(27 %)

Remainder of Asia Pacific

27.46



43


(23)

Europe, the Center East and Africa

43.58



121


13

Canada

52.41



60


6

Latin America

36.85



150


45

Complete Worldwide

$

28.19



50 %


— %







World

$

42.58



22 %


4 %








9 Months Ended September 30,




2022


2021


% Change

Common Royalty Fee






United States

4.6 %


4.6 %


Worldwide

2.1 %


2.2 %


(10 bps)

World

4.0 %


4.1 %


(10 bps)

____________________

(a)

Worldwide excludes the affect of forex change actions.

(b)

Compares 2022 to 2019; worldwide excludes the affect of forex change actions.

Desk 6
WYNDHAM HOTELS & RESORTS
HISTORICAL REVPAR AND ROOMS





First
Quarter


Second
Quarter


Third
Quarter


Fourth
Quarter


Full
Yr

Resort Franchising












World RevPAR











2022


$

33.08



$

43.74



$

48.61



n/a



n/a



2021


$

24.02



$

35.69



$

44.67



$

34.77



$

34.85



2020


$

25.90



$

17.05



$

28.83



$

23.19



$

23.74



2019


$

33.76



$

42.04



$

45.23



$

34.51



$

38.91



U.S. RevPAR












2022


$

41.01



$

54.70



$

58.45



n/a



n/a



2021


$

29.68



$

46.99



$

56.38



$

42.45



$

43.95



2020


$

31.43



$

23.19



$

36.06



$

27.28



$

29.50



2019


$

37.69



$

48.65



$

51.93



$

37.96



$

44.09



Worldwide RevPAR










2022


$

21.05



$

26.80



$

33.90



n/a



n/a



2021


$

15.26



$

18.21



$

26.62



$

23.13



$

20.86



2020


$

17.39



$

7.66



$

17.39



$

16.71



$

14.75



2019


$

27.56



$

31.59



$

34.79



$

29.15



$

30.80



World Rooms (a)











2022


793,200


799,200


816,300


n/a



n/a



2021


748,700


752,500


758,600


769,400



769,400



2020


769,000


754,700


748,200


746,500



746,500



2019


745,300


751,300


758,400


770,200



770,200



U.S. Rooms












2022


486,600


487,600


488,100


n/a



n/a



2021


452,500


454,200


458,000


465,100



465,100



2020


463,900


460,200


459,600


452,600



452,600



2019


454,900


457,600


460,100


464,600



464,600



Worldwide Rooms (a)










2022


306,600


311,600


328,200


n/a



n/a



2021


296,200


298,300


300,600


304,300



304,300



2020


305,100


294,500


288,600


293,900



293,900



2019


290,400


293,700


298,300


305,600



305,600














Resort Administration











World RevPAR











2022


$

56.55



$

65.13



$

71.54



n/a



n/a



2021


$

38.17



$

56.08



$

64.63



$

57.57



$

53.81



2020


$

50.00



$

20.67



$

34.34



$

32.91



$

34.67



2019


$

63.25



$

66.67



$

66.65



$

59.19



$

64.01



U.S. RevPAR












2022


$

69.92



$

135.35



$

126.34



n/a



n/a



2021


$

42.89



$

67.42



$

78.27



$

66.77



$

63.20



2020


$

54.35



$

23.21



$

39.12



$

34.14



$

37.97



2019


$

65.58



$

71.61



$

70.75



$

60.89



$

67.32



Worldwide RevPAR










2022


$

40.26



$

40.89



$

53.57



n/a



n/a



2021


$

27.12



$

31.20



$

37.53



$

40.96



$

34.31



2020


$

38.07



$

13.78



$

23.16



$

29.86



$

26.21



2019


$

55.12



$

49.53



$

52.49



$

53.67



$

52.69



World Rooms











2022


20,100



19,700



19,700



n/a



n/a



2021


48,500



45,500



44,000



40,700



40,700



2020


59,300



58,200



55,800



49,400



49,400



2019


66,800



65,200



63,400



60,800



60,800



U.S. Rooms












2022


5,300



4,800



4,800



n/a



n/a



2021


33,500



30,600



28,800



25,500



25,500



2020


42,900



41,800



38,100



34,700



34,700



2019


51,700



50,700



49,100



45,600



45,600



Worldwide Rooms










2022


14,800



14,900



14,900



n/a



n/a



2021


15,000



14,900



15,200



15,200



15,200



2020


16,400



16,400



17,700



14,700



14,700



2019


15,100



14,500



14,300



15,200



15,200


Desk 6 (continued)

WYNDHAM HOTELS & RESORTS

HISTORICAL REVPAR AND ROOMS
















First
Quarter


Second
Quarter


Third
Quarter


Fourth
Quarter


Full
Yr

Complete System












World RevPAR











2022


$

34.06



$

44.28



$

49.17



n/a



n/a



2021


$

24.90



$

36.92



$

45.80



$

35.99



$

35.95



2020


$

27.68



$

17.31



$

29.23



$

23.84



$

24.51



2019


$

36.21



$

44.06



$

46.94



$

36.36



$

40.92



U.S. RevPAR












2022


$

42.11



$

55.57



$

59.15



n/a



n/a



2021


$

30.62



$

48.37



$

57.73



$

43.84



$

45.19



2020


$

33.45



$

23.19



$

36.31



$

27.80



$

30.20



2019


$

40.56



$

50.98



$

53.79



$

40.09



$

46.39



Worldwide RevPAR










2022


$

21.95



$

27.46



$

34.79



n/a



n/a



2021


$

15.83



$

18.84



$

27.15



$

23.99



$

21.52



2020


$

18.45



$

7.96



$

17.72



$

17.37



$

15.35



2019


$

28.92



$

32.47



$

35.63



$

30.29



$

31.85



World Rooms (a)











2022


813,300



818,900



836,000



n/a



n/a



2021


797,200



798,000



802,600



810,100



810,100



2020


828,300



812,900



804,000



795,900



795,900



2019


812,100



816,600



821,800



831,000



831,000



U.S. Rooms












2022


491,900



492,400



492,900



n/a



n/a



2021


486,000



484,800



486,800



490,600



490,600



2020


506,800



502,000



497,700



487,300



487,300



2019


506,600



508,300



509,200



510,200



510,200



Worldwide Rooms (a)











2022


321,400



326,500



343,100



n/a



n/a



2021


311,200



313,200



315,800



319,500



319,500



2020


321,500



310,900



306,300



308,600



308,600



2019


305,500



308,300



312,600



320,800



320,800


____________________

NOTE:

Quantities could not foot because of rounding. Outcomes replicate the reclassification of rooms from the Resort Administration section to the Resort Franchising section associated to the CorePoint Lodging asset gross sales, together with roughly 19,000 rooms in first quarter 2022.

(a)

Consists of 6,400 Vienna Home rooms acquired within the third quarter of 2022.

Desk 7

WYNDHAM HOTELS & RESORTS

NON-GAAP RECONCILIATIONS

(In hundreds of thousands)











The tables under reconcile sure non-GAAP monetary measures. The presentation of those changes is meant to allow the comparability of specific changes as they seem within the earnings assertion so as to help traders’ understanding of the general affect of such changes. We consider that adjusted EBITDA, adjusted internet earnings and adjusted EPS monetary measures present helpful data to traders about us and our monetary situation and outcomes of operations as a result of these measures are utilized by our administration workforce to guage our working efficiency and make day-to-day working choices and adjusted EBITDA is steadily utilized by securities analysts, traders and different events as a standard efficiency measure to match outcomes or estimate valuations throughout corporations in our trade. These measures additionally help our traders in evaluating our ongoing working efficiency for the present reporting interval and, the place supplied, over totally different reporting durations, by adjusting for sure gadgets which can be recurring or non-recurring and which in our view don’t essentially replicate ongoing efficiency. We additionally internally use these measures to evaluate our working efficiency, each completely and compared to different corporations, and in evaluating or making chosen compensation choices. These supplemental disclosures are along with GAAP reported measures. These non-GAAP reconciliation tables shouldn’t be thought-about an alternative choice to, nor superior to, monetary outcomes and measures decided or calculated in accordance with GAAP.











Reconciliation of Internet Revenue/(Loss) to Adjusted EBITDA:




First
Quarter


Second
Quarter


Third
Quarter


Fourth
Quarter


Full
Yr

2022










Internet earnings

$

106



$

92



$

101






Provision for earnings taxes

34



31



38






Depreciation and amortization

24



17



18






Curiosity expense, internet

20



20



21






Early extinguishment of debt (a)



2








Inventory-based compensation expense

8



9



8






Improvement advance notes amortization (b)

3



3



3






Separation-related (earnings)/bills (c)



(1)



1






Achieve on asset sale, internet (d)

(36)



1








International forex affect of extremely inflationary nations (e)



1



1






Adjusted EBITDA

$

159



$

175



$

191
















2021










Internet earnings

$

24



$

68



$

103



$

48



$

244


Provision for earnings taxes

11



25



36



19



91


Depreciation and amortization

24



24



23



25



95


Curiosity expense, internet

28



22



22



22



93


Early extinguishment of debt (a)



18







18


Inventory-based compensation expense

5



8



7



8



28


Improvement advance notes amortization (b)

2



2



3



3



11


Impairments, internet (f)







6



6


Separation-related bills (c)

2



1







3


International forex affect of extremely inflationary nations (e)

1









1


Adjusted EBITDA

$

97



$

168



$

194



$

131



$

590












2020










Internet earnings/(loss)

$

22



$

(174)



$

27



$

(7)



$

(132)


Provision for/(profit from) earnings taxes

9



(48)



15



(2)



(26)


Depreciation and amortization

25



25



24



24



98


Curiosity expense, internet

25



28



29



30



112


Inventory-based compensation expense

4



5



5



5



19


Improvement advance notes amortization (b)

2



2



2



2



9


Impairments, internet (f)



206







206


Restructuring prices (g)

13



16





5



34


Transaction-related bills, internet (h)

8



5







12


Separation-related bills (c)

1







1



2


International forex affect of extremely inflationary nations (e)





1





2


Adjusted EBITDA

$

109



$

66



$

103



$

58



$

336


Desk 7 (continued)

WYNDHAM HOTELS & RESORTS

NON-GAAP RECONCILIATIONS

(In hundreds of thousands)












First
Quarter


Second
Quarter


Third
Quarter


Fourth
Quarter


Full
Yr

2019










Internet earnings

$

21



$

26



$

45



$

64



$

157


Provision for earnings taxes

5



10



21



14



50


Depreciation and amortization

29



27



26



28



109


Curiosity expense, internet

24



26



25



25



100


Inventory-based compensation expense

3



4



4



4



15


Improvement advance notes amortization (b)

2



2



2



2



8


Impairment, internet (i)



45







45


Contract termination prices (j)



9



34



(1)



42


Restructuring prices (ok)







8



8


Transaction-related bills, internet (h)

7



11



12



10



40


Separation-related bills (c)

21



1







22


Transaction-related merchandise (l)





20





20


International forex affect of extremely inflationary nations (e)

1





3



1



5


Adjusted EBITDA

$

113



$

161



$

192



$

155



$

621


___________________

NOTE:

Quantities could not add because of rounding.

(a)

Quantity in 2022 pertains to non-cash prices related to the Firm’s extension of its revolving credit score facility and the prepayment of $400 million of its time period mortgage B. Quantity in 2021 pertains to the redemption premium and non-cash bills related to the early redemption of the Firm’s 5.375% senior unsecured notes.

(b)

Represents the non-cash amortization of improvement advance notes, which is now excluded from adjusted EBITDA to replicate how the Firm’s chief working resolution maker evaluations working efficiency.

(c)

Represents prices related to the Firm’s spin-off from Wyndham Worldwide.

(d)

Represents internet achieve on sale of the Firm’s owned resort, the Wyndham Grand Bonnet Creek Resort. There was no achieve or loss on sale of the Firm’s Wyndham Grand Rio Mar Resort because the proceeds acquired approximated adjusted internet e-book worth.

(e)

Pertains to the overseas forex affect from hyper-inflation, primarily in Argentina, which is mirrored in working bills on the earnings assertion.

(f)

2021 represents a non-cash cost to scale back the carrying values of the Firm’s owned inns long-lived property to their honest worth in reference to the Firm’s Board approval of a plan to promote these property in 2022. 2020 represents a non-cash cost to scale back the carrying values of sure intangible property to their honest values principally attributable to larger low cost charges primarily ensuing from elevated share worth volatility, partially offset by $3 million of money proceeds from a beforehand impaired asset.

(g)

Represents prices related to restructuring initiatives applied in response to the results on journey demand because of COVID-19.

(h)

Primarily pertains to integration prices incurred in reference to the Firm’s acquisition of La Quinta.

(i)

Represents a non-cash cost related to the termination of sure hotel-management preparations.

(j)

Represents prices related to the termination of sure hotel-management preparations.

(ok)

Represents a cost associated to enhancing the Firm’s organizational effectivity and rationalizing our operations.

(l)

Represents the one-time payment credit score associated to the Firm’s settlement with CorePoint Lodging, which is mirrored as a discount to resort administration revenues on the earnings assertion.

Desk 7 (continued)

WYNDHAM HOTELS & RESORTS

NON-GAAP RECONCILIATIONS

(In hundreds of thousands, besides per share information)









Reconciliation of Internet Revenue and Diluted EPS to Adjusted Internet Revenue and Adjusted Diluted EPS:








Three Months Ended
September 30,


9 Months Ended
September 30,


2022


2021


2022


2021

Diluted earnings per share

$

1.13



$

1.09



$

3.26



$

2.08










Internet earnings

$

101



$

103



$

299



$

195










Changes:








     Acquisition-related amortization expense (a)

7



9



25



27


     Early extinguishment of debt (b)





2



18


International forex affect of extremely inflationary nations

1





2



1


     Achieve on asset sale, internet (c)





(35)




Separation-related bills

1







3


Complete changes earlier than tax

9



9



(6)



49


     Revenue tax provision/(profit) (d)

2



3



(3)



12


Complete changes after tax

7



6



(3)



37


Adjusted internet earnings

$

108



$

109



$

296



$

232


Changes – EPS affect

0.08



0.07



(0.04)



0.39


Adjusted diluted EPS

$

1.21



$

1.16



$

3.22



$

2.47










Diluted weighted common shares excellent

89.9



94.1



91.7



93.9


___________________

(a)

Mirrored in depreciation and amortization on the earnings assertion.

(b)

Quantity in 2022 pertains to non-cash prices related to the Firm’s extension of its revolving credit score facility and the prepayment of $400 million of its time period mortgage B. Quantity in 2021 pertains to the redemption premium and non-cash bills related to the early redemption of the Firm’s 5.375% senior unsecured notes.

(c)

Represents internet achieve on sale of the Firm’s owned resort, the Wyndham Grand Bonnet Creek Resort. There was no achieve or loss on sale of the Firm’s Wyndham Grand Rio Mar Resort because the proceeds acquired approximated adjusted internet e-book worth.

(d)

Displays the estimated tax results of the changes.

Desk 8

WYNDHAM HOTELS & RESORTS

2022 OUTLOOK

As of October 25, 2022

(In hundreds of thousands, besides per share information)





2022 Outlook

Payment-related and different revenues

$

1,327 – 1,343

Adjusted EBITDA (a)


636 – 644

Depreciation and amortization expense (b)


44 – 46

Improvement advance notes amortization expense


12

Inventory-based compensation expense


32 – 34

Curiosity expense, internet


81 – 83

Adjusted earnings earlier than earnings taxes


464 – 472

Revenue tax expense (c)


115 – 118

Adjusted internet earnings (a)

$

349 – 354




Adjusted diluted EPS

$

3.84 – 3.89




Diluted shares (d)


91.0




Advertising, reservation and loyalty funds (e)


Approx. $20




Capital expenditures


Approx. $40

Improvement advance notes


Approx. $55




Free money stream conversion charge (f)


Approx. 55%




Yr-over-Yr Progress



World RevPAR (g)


14% – 16%

Variety of rooms


~4%

____________________

(a)

Consists of $18 million from the Firm’s Wyndham Grand Bonnet Creek Resort and Wyndham Grand Rio Mar Resort, which had been bought in March 2022 and Could 2022, respectively, and its select-service administration enterprise, which was exited in March 2022. Internet earnings for full-year 2021 was $244 million. Please see Desk 7 for reconciliation.

(b)

Excludes amortization of acquisition-related intangible property of ~$32 million.

(c)

Outlook assumes an efficient tax charge of roughly 25%.

(d)

Excludes the affect of any share repurchases after September 30, 2022.

(e)

Represents restoration of $49 million funding made by the Firm in 2020. Mixed with $18 million recovered in 2021, the Firm expects to have recaptured $38 million of the $49 million funding, with the remaining $11 million anticipated to be recaptured in future years.

(f)

Represents the proportion of adjusted EBITDA that’s anticipated to supply free money stream. Free money stream plus capital expenditures equals internet money from working actions. Internet money supplied by working actions was $426 million throughout 2021.

(g)

Outlook represents world RevPAR progress of 0% to 2% in comparison with 2019.

In figuring out adjusted EBITDA, curiosity expense, internet, adjusted earnings earlier than earnings taxes, adjusted internet earnings, adjusted diluted EPS and free money stream conversion charge, we exclude sure gadgets that are in any other case included in figuring out the comparable GAAP monetary measures. We’re offering these measures on a non-GAAP foundation solely as a result of, with out unreasonable efforts, we’re unable to foretell with affordable certainty the prevalence or quantity of all of the changes or different potential changes that will come up sooner or later in the course of the forward-looking interval, which may be depending on future occasions that is probably not reliably predicted. Primarily based on previous reported outcomes, the place a number of of this stuff have been relevant, such excluded gadgets may very well be materials, individually or within the mixture, to the reported outcomes.

Desk 9
WYNDHAM HOTELS & RESORTS
DEFINITIONS

Adjusted Internet Revenue and Adjusted Diluted EPS: Represents internet earnings/(loss) and diluted earnings/(loss) per share excluding acquisition-related amortization, impairment prices, restructuring and associated prices, contract termination prices, transaction-related gadgets (acquisition-, disposition-, or separation-related), (achieve)/loss on asset gross sales and overseas forex impacts of extremely inflationary nations. The Firm calculates the earnings tax impact of the changes utilizing an estimated efficient tax charge relevant to every adjustment.

Adjusted EBITDA: Represents internet earnings/(loss) excluding internet curiosity expense, depreciation and amortization, early extinguishment of debt prices, impairment prices, restructuring and associated prices, contract termination prices, transaction-related gadgets (acquisition-, disposition-, or separation-related), (achieve)/loss on asset gross sales, overseas forex impacts of extremely inflationary nations, stock-based compensation expense, earnings taxes and improvement advance notes amortization. Adjusted EBITDA is a monetary measure that isn’t acknowledged beneath U.S. GAAP and shouldn’t be thought-about as an alternative choice to internet earnings/(loss) or different measures of economic efficiency or liquidity derived in accordance with U.S. GAAP. As well as, the Firm’s definition of adjusted EBITDA is probably not similar to equally titled measures of different corporations.

Throughout the first quarter of 2021, the Firm modified the definition of adjusted EBITDA to exclude the amortization of improvement advance notes to replicate how the Firm’s chief working resolution maker evaluations working efficiency starting in 2021. The Firm has utilized the modified definition of adjusted EBITDA to all durations introduced.

Common Every day Fee (ADR): Represents the typical charge charged for renting a lodging room for someday.

Common Occupancy Fee: Represents the proportion of obtainable rooms occupied in the course of the interval.

Fixed Foreign money: Represents a comparability eliminating the results of overseas change charge fluctuations between durations (overseas forex translation) and the affect attributable to any overseas change associated actions (i.e., hedges, steadiness sheet remeasurements and/or changes).

Free Money Move: See Desk 3 for definition.

Internet Debt Leverage Ratio: Calculated by dividing whole debt much less money and money equivalents by trailing twelve months adjusted EBITDA.

Variety of Rooms: Represents the variety of rooms on the finish of the interval that are (i) both beneath franchise and/or administration agreements or Firm-owned and (ii) properties beneath affiliation agreements for which we obtain a payment for reservation and/or different providers supplied.

RevPAR: Represents income per out there room and is calculated by multiplying common occupancy charge by ADR.

Royalty Fee: Represents the typical royalty charge earned on our franchised properties and is calculated by dividing whole royalties, excluding the affect of amortization of improvement advance notes, by whole room revenues.

SOURCE Wyndham Accommodations & Resorts

WYNDHAM HOTELS & RESORTS REPORTS THIRD QUARTER 2022 RESULTS

Firm Raises Full-Yr 2022 OutlookBoard Will increase Share Repurchase Authorization by $400 MillionFirm Grows System-Vast Rooms by 4% and Improvement Pipeline by 10% PARSIPPANY, N.J., Oct. 25, 2022 /PRNewswire/ — Wyndham Accommodations & Resorts (NYSE: WH) in the present day introduced outcomes for the three months ended September 30, 2022. Highlights embrace: World RevPAR grew…